

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,931.8 | 9,261.7 | 9,796.1 | 9,152.7 | 9,181.7 | 9,262.9 | |
COGS | 3,470.5 | 4,046.2 | 4,835.6 | 4,806 | 4,626 | 4,593 | |
Gross Profit | 5,461.3 | 5,215.6 | 4,960.5 | 4,346.7 | 4,555.7 | 4,670 | |
Operating Expenses & Income | |||||||
Operating Income | 778.7 | 251.2 | (900.1) | (2,068.3) | (1,070.4) | (1,165.4) | |
Total Operating Expenses | 4,682.5 | 4,964.4 | 5,860.6 | 6,415 | 10,252.1 | 8,293.4 | |
R&D Expenses | 1,484.9 | 3,508.1 | 1,588.4 | 1,304.9 | 2,285.5 | 2,304.9 | |
Selling General & Admin Expenses | 173.7 | 149.2 | 1,093.8 | 135.6 | 845 | 3,340.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (147.2) | (157.7) | (176) | (184.2) | (176.6) | (170) | |
Interest Income | 72.65 | 167.5 | 104.8 | 67.46 | 42.9 | 28.13 | |
Income Tax Expense | 91.65 | 22.01 | 23.24 | (6.416415) | - | (20.39) | |
Net Income | |||||||
Net Income | 707.8 | 219.2 | (967.2) | (2,061.3) | (1,389.2) | (1,376) | |
Supplemental | |||||||
EBIT | 646.8 | 87.28 | (1,035.7) | (1,756.6) | - | - | |
EBITDA | 1,103 | 651.5 | (197.5) | (1,572) | - | - | |