
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,145.4 | 6,190.6 | 4,282.7 | 4,355.9 | 4,521.4 | 4,521 | |
COGS | 4,123.8 | 5,148.6 | 3,518.5 | 3,606.7 | 3,714.2 | 3,763.6 | |
Gross Profit | 1,021.7 | 1,042 | 764.2 | 749.2 | 807.2 | 757.3 | |
Operating Expenses & Income | |||||||
Operating Income | 204.7 | 173.6 | 196.2 | (888) | 286.9 | 205.5 | |
Total Operating Expenses | 816.9 | 868.4 | 568 | 1,637.2 | 4,234.5 | 2,747.9 | |
R&D Expenses | 340.2 | 280.3 | 382.2 | 378.5 | 217.1 | 218.6 | |
Selling General & Admin Expenses | 302.3 | 241.2 | 259.3 | 242.5 | 128.2 | 258.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (280) | (291.1) | (317) | (255.5) | (169.2) | (154.6) | |
Interest Income | 19.02 | 28.43 | 13.53 | 15.68 | 6.621914 | 4.377908 | |
Income Tax Expense | 54.36 | 27.77 | 53.38 | 49.69 | - | 8.530308 | |
Net Income | |||||||
Net Income | 92.37 | 77.58 | 56.24 | (991) | 60.54 | 75.14 | |
Supplemental | |||||||
EBIT | (57.72) | 105.5 | (371) | (259.8) | - | - | |
EBITDA | 71.17 | 215.7 | (268.8) | (170.3) | - | - | |