
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,629.4 | 4,261.6 | 5,044.4 | 5,338.7 | 5,228.2 | 5,320.4 | |
COGS | 2,100.8 | 2,609.4 | 3,299.4 | 3,519.5 | 3,492.9 | 3,484.6 | |
Gross Profit | 1,528.5 | 1,652.2 | 1,745.1 | 1,819.2 | 1,735.2 | 1,835.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,034.7 | 946.4 | 1,123.9 | 1,126.9 | 1,102.4 | 1,180.3 | |
Total Operating Expenses | 493.9 | 705.7 | 621.2 | 692.3 | 632.9 | 1,029.6 | |
R&D Expenses | 55.13 | 72.88 | 89.56 | 94.89 | 94.7 | 93.43 | |
Selling General & Admin Expenses | 357.3 | 567.7 | 534.9 | 581.6 | 113.1 | 527.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.333457) | (0.335412) | (12.16) | (4.184845) | (6.415371) | (0.254488) | |
Interest Income | 83.49 | 113.1 | 180.2 | 132.8 | 19.22 | 10.98 | |
Income Tax Expense | 32.68 | 11.68 | 26.34 | 16.39 | 4.119008 | (0.973704) | |
Net Income | |||||||
Net Income | 770.2 | 975.3 | 1,063.7 | 1,087.2 | 1,166.2 | 1,208.4 | |
Supplemental | |||||||
EBIT | 1,103.1 | 999.3 | 1,053.9 | 1,066.7 | 1,102.4 | - | |
EBITDA | 1,341.5 | 1,235.2 | 1,298.1 | 1,329.2 | 1,418.7 | - | |