
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 322.5 | 366.8 | 148.7 | 17.23 | 8.435388 | 9.332075 | |
COGS | 308.1 | 350 | 139.9 | 10.11 | 0.70665 | 0.433806 | |
Gross Profit | 14.42 | 16.74 | 8.816594 | 7.111737 | 7.728737 | 8.910213 | |
Operating Expenses & Income | |||||||
Operating Income | 3.70738 | 5.448899 | (22.87) | (7.204867) | 0.031 | 0.142648 | |
Total Operating Expenses | 10.71 | 11.29 | 31.68 | 14.32 | 8.404339 | 8.933921 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.882058 | 5.114022 | 4.626357 | 5.353629 | 1.719022 | 7.444923 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (4.378716) | (5.317734) | (3.427358) | (2.392583) | (1.792153) | (1.640949) | |
Interest Income | 0.893403 | 1.448618 | 0.722458 | 0.0918 | 5.325482 | 5.489964 | |
Income Tax Expense | 0.965586 | 1.290275 | 0.233203 | 0.0308 | - | (0.0249) | |
Net Income | |||||||
Net Income | 1.459776 | 4.034396 | (22.02) | (5.682782) | 2.631188 | 0.117569 | |
Supplemental | |||||||
EBIT | 8.086099 | 10.77 | (19.53) | (4.842752) | - | - | |
EBITDA | 8.132222 | 10.8 | (19.51) | (4.813779) | - | - | |