
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,888.7 | 6,664.2 | 6,364.2 | 7,213.9 | 8,184.7 | 7,689.2 | |
COGS | 4,065.6 | 4,541.1 | 4,640.6 | 6,001.1 | 6,795.9 | 6,535.2 | |
Gross Profit | 823.1 | 2,123.1 | 1,723.6 | 1,212.8 | 1,388.8 | 1,154 | |
Operating Expenses & Income | |||||||
Operating Income | 667.3 | 2,006.3 | 1,504.2 | 885.8 | 909 | 751.5 | |
Total Operating Expenses | 155.8 | 116.7 | 219.4 | 327.1 | 479.8 | 2,093.5 | |
R&D Expenses | 120.9 | 169.9 | 170.6 | 254.9 | 299.6 | 258.7 | |
Selling General & Admin Expenses | 126.5 | 159.3 | 163.3 | 128.2 | 190.3 | 201.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (15.7) | (11.31) | (3.336407) | (24.62) | (45.3) | (29.03) | |
Interest Income | 37.51 | 50.48 | 54.97 | 73.03 | 49.85 | 90.77 | |
Income Tax Expense | 63.93 | 251.3 | 166.8 | 75.84 | 78.82 | 60.74 | |
Net Income | |||||||
Net Income | 606.7 | 1,771.7 | 1,370.5 | 760.5 | 787.4 | 818.5 | |
Supplemental | |||||||
EBIT | 428.9 | 1,643.2 | 1,228.8 | 620.4 | 713.4 | - | |
EBITDA | 610.2 | 1,829.4 | 1,437.6 | 887.8 | 1,156.2 | - | |