
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 28,126.8 | 39,691.8 | 38,511.1 | 40,856.5 | 44,645.1 | 47,435.8 | |
COGS | 25,962.7 | 33,022.4 | 35,278.1 | 37,655.5 | 41,544 | 43,679.5 | |
Gross Profit | 2,164.1 | 6,669.4 | 3,233.1 | 3,201 | 3,101.2 | 3,756.3 | |
Operating Expenses & Income | |||||||
Operating Income | 672 | 4,437.8 | 2,040.3 | 1,594.1 | 1,492.6 | 956.3 | |
Total Operating Expenses | 1,492 | 2,231.7 | 1,192.7 | 1,606.9 | 1,608.6 | 13,399.1 | |
R&D Expenses | 500.9 | 782.2 | 697.5 | 814.2 | 1,060 | 1,185.5 | |
Selling General & Admin Expenses | 1,241 | 1,259.8 | 1,075.5 | 1,121.7 | 1,067.4 | 1,567.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (316.9) | (259.2) | (246.6) | (284.2) | (425.6) | (349.5) | |
Interest Income | 20 | 9.644994 | 20.38 | 33.35 | 59.74 | 16.25 | |
Income Tax Expense | 149.1 | 918.9 | 415.9 | 218.7 | 280.5 | 265.3 | |
Net Income | |||||||
Net Income | 423.4 | 2,967.7 | 1,281.2 | 861.1 | 910.6 | 562.8 | |
Supplemental | |||||||
EBIT | (195.7) | 3,942.8 | 735.2 | 486.2 | 407.5 | - | |
EBITDA | 1,296.8 | 5,395.6 | 2,079.7 | 1,903.5 | 2,326.4 | - | |