
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,063.9 | 5,186.4 | 3,078 | 3,096.7 | 3,081.3 | 3,248.6 | |
COGS | 843.9 | 2,002.4 | 976.8 | 1,297.2 | 1,561.7 | 1,799.9 | |
Gross Profit | 2,220.1 | 3,184 | 2,101.2 | 1,799.5 | 1,519.6 | 1,448.7 | |
Operating Expenses & Income | |||||||
Operating Income | 730.6 | 671.9 | 838.8 | 577.9 | 592.2 | 692.6 | |
Total Operating Expenses | 1,489.5 | 2,512.1 | 1,262.5 | 1,221.7 | 2,489.1 | 1,881.7 | |
R&D Expenses | 482.8 | 512.4 | 443.1 | 330.5 | 327.2 | 306 | |
Selling General & Admin Expenses | 404 | 393 | 466.4 | 435.5 | 193.8 | 785.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (31.86) | (25.07) | (25.41) | (12.47) | (12.14) | (15.18) | |
Interest Income | 19.91 | 20.77 | 36.08 | 25.2 | 12.68 | 9.406041 | |
Income Tax Expense | 97.3 | 119.2 | 148.1 | 36.29 | - | 29.72 | |
Net Income | |||||||
Net Income | 516.6 | 491.4 | 662.9 | 511.5 | 572.6 | 588.9 | |
Supplemental | |||||||
EBIT | 762.9 | 853.8 | 744.7 | 583.1 | - | - | |
EBITDA | 953.3 | 1,082.1 | 990.1 | 827.7 | - | - | |