
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 444.4 | 468.7 | 383.8 | 283 | 295.7 | 283.5 | |
COGS | 156.7 | 144.1 | 111.7 | 79.16 | 89.3 | 88.14 | |
Gross Profit | 287.7 | 324.6 | 272.1 | 203.8 | 206.4 | 195.3 | |
Operating Expenses & Income | |||||||
Operating Income | (477.4) | 143.8 | (169.3) | (409.8) | (16.91) | (25.88) | |
Total Operating Expenses | 765.1 | 180.8 | 441.4 | 613.6 | 312.6 | 255.9 | |
R&D Expenses | 91.4 | 96.06 | 92.47 | 85.61 | 60.93 | 54.12 | |
Selling General & Admin Expenses | 73.06 | 67.03 | 71.21 | 63.77 | 34.83 | 145.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.322208) | (0.561022) | (0.53578) | (0.659605) | (0.233913) | (0.240987) | |
Interest Income | 19.37 | 21.69 | 18.12 | 9.232631 | 14.74 | 10.93 | |
Income Tax Expense | (0.142198) | 8.630056 | (0.482385) | (1.152656) | - | (2.253479) | |
Net Income | |||||||
Net Income | (427.9) | 134.2 | (168.8) | (408.7) | (250.1) | (263.6) | |
Supplemental | |||||||
EBIT | (427.7) | 143.4 | (168.8) | (409.2) | - | - | |
EBITDA | (402.8) | 150.9 | (161.8) | (402.8) | - | - | |