
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,322.5 | 3,008.4 | 2,418 | 1,976 | 1,569.3 | 1,487.1 | |
COGS | 1,579.3 | 1,143.4 | 1,092.7 | 1,758.4 | 844.6 | 761 | |
Gross Profit | 2,743.2 | 1,865 | 1,325.3 | 217.6 | 724.7 | 726.1 | |
Operating Expenses & Income | |||||||
Operating Income | 1,550.9 | 733.5 | 211.4 | (652.9) | 87.71 | 16.04 | |
Total Operating Expenses | 1,192.3 | 1,131.5 | 1,113.9 | 870.5 | 1,481.6 | 866.1 | |
R&D Expenses | 4.931356 | 11.09 | 9.35814 | 9.838186 | 8.951163 | 5.896723 | |
Selling General & Admin Expenses | 921.7 | 674.8 | 619.6 | 587 | 146.9 | (115.6) | |
Earnings from Continuing Operations | |||||||
Interest Expense | (224.8) | (174.7) | (146.5) | (134.2) | (135.5) | (139.4) | |
Interest Income | 7.423259 | 5.51438 | 5.262955 | 5.515831 | 4.21089 | 3.072157 | |
Income Tax Expense | 387.9 | 246.4 | 112.4 | (21.73) | - | (16.69) | |
Net Income | |||||||
Net Income | 1,152.2 | 482.6 | 99.5 | (531) | (1,922) | (2,006.9) | |
Supplemental | |||||||
EBIT | 1,730.1 | 1,083.5 | 672 | (373.1) | - | - | |
EBITDA | 2,007 | 1,363.8 | 915.3 | (157.3) | - | - | |