
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,535.3 | 1,554.9 | 1,589.7 | 1,585.4 | 1,454.9 | 1,421.5 | |
COGS | 473.8 | 510.3 | 505 | 497.7 | 438.8 | 430.9 | |
Gross Profit | 1,061.5 | 1,044.6 | 1,084.7 | 1,087.7 | 1,016.1 | 990.6 | |
Operating Expenses & Income | |||||||
Operating Income | 219.8 | 156 | 131.1 | 135.8 | 196.5 | 183.7 | |
Total Operating Expenses | 841.7 | 888.6 | 953.6 | 951.9 | 1,258.4 | 1,006 | |
R&D Expenses | 135.3 | 147.3 | 184.5 | 182.1 | 149 | 146.1 | |
Selling General & Admin Expenses | 341.1 | 329.6 | 345.9 | 345.1 | 369.4 | 283.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.915293) | (2.34484) | (0.0109) | (5.03487) | - | - | |
Interest Income | 9.435873 | 18.23 | 29.59 | 24.4 | 17.9 | 9.578487 | |
Income Tax Expense | 71.75 | 48.53 | 34.03 | 46.59 | - | 28.32 | |
Net Income | |||||||
Net Income | 155.3 | 113 | 106.5 | 100.4 | 113.8 | 110 | |
Supplemental | |||||||
EBIT | 124.4 | 142.9 | 138.1 | 163.2 | - | - | |
EBITDA | 227.3 | 253.7 | 281.7 | 265.5 | - | - | |