
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,964.5 | 5,149.7 | 2,821 | 2,111.5 | 1,166.3 | 1,083.1 | |
COGS | 1,108.3 | 3,311.9 | 2,204 | 1,732.2 | 1,048.1 | 1,033.4 | |
Gross Profit | 856.2 | 1,837.8 | 617 | 379.4 | 118.3 | 49.72 | |
Operating Expenses & Income | |||||||
Operating Income | 112.5 | 711.4 | (112.3) | (1,090.8) | (266.3) | (502.7) | |
Total Operating Expenses | 743.7 | 1,126.4 | 729.3 | 1,470.2 | 1,432.7 | 1,096.7 | |
R&D Expenses | 18.08 | 25.77 | 22.89 | 30.17 | 27.72 | 24.39 | |
Selling General & Admin Expenses | 259.1 | 249.6 | 278 | 245.9 | 73.99 | 284 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (349.6) | (286.4) | (332) | (294.6) | (241.3) | (233.3) | |
Interest Income | 41.95 | 47.72 | 28.59 | 16.47 | 10 | 6.094653 | |
Income Tax Expense | 32.91 | 111.9 | 43.27 | 475.4 | - | (2.866058) | |
Net Income | |||||||
Net Income | 31.57 | 591.9 | (177.3) | (1,579.7) | (1,848.7) | (1,898.8) | |
Supplemental | |||||||
EBIT | 459.7 | 996.3 | 217.8 | (804.7) | - | - | |
EBITDA | 532.5 | 1,074.5 | 337.1 | (668.9) | - | - | |