

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 23,603.1 | 28,098.8 | 33,161 | 39,251.7 | 45,787.4 | 46,290.4 | |
COGS | 15,191.6 | 18,609.2 | 21,494.7 | 25,175.7 | 28,722.5 | 28,841.6 | |
Gross Profit | 8,411.4 | 9,489.6 | 11,666.3 | 14,076 | 17,065 | 17,448.8 | |
Operating Expenses & Income | |||||||
Operating Income | 3,762 | 5,661.4 | 6,791.3 | 9,075 | 10,387.7 | 10,988.6 | |
Total Operating Expenses | 4,649.4 | 3,828.2 | 4,875 | 5,000.9 | 6,677.2 | 12,981 | |
R&D Expenses | 997.2 | 1,248.6 | 1,403 | 1,677.8 | 1,913.1 | 1,996 | |
Selling General & Admin Expenses | 688.5 | 760.9 | 693.8 | 772 | 840.1 | 4,191.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (327.8) | (309.5) | (11.04) | (23.42) | (335.4) | (486.6) | |
Interest Income | 168.8 | 262.7 | 614 | 979.2 | 868.8 | 675.7 | |
Income Tax Expense | 675.9 | 826.3 | 1,086.9 | 1,486.8 | 1,844.9 | 1,389.8 | |
Net Income | |||||||
Net Income | 3,146.2 | 4,755.6 | 5,629.3 | 7,498 | 9,312.3 | 8,994.1 | |
Supplemental | |||||||
EBIT | 4,151 | 4,555.9 | 6,090.2 | 8,311.9 | 11,483.1 | - | |
EBITDA | 6,037.6 | 6,519 | 8,172.1 | 10,496.3 | 14,206.5 | - | |