
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 699.7 | 531.3 | 327.9 | 366 | 465.1 | 485.9 | |
COGS | 695.7 | 544.7 | 647.5 | 331.8 | 398.6 | 413.9 | |
Gross Profit | 4.02765 | (13.41) | (319.6) | 34.18 | 66.55 | 72.01 | |
Operating Expenses & Income | |||||||
Operating Income | (590.1) | 630.5 | (505.3) | (138.2) | (38.09) | 54.58 | |
Total Operating Expenses | 594.1 | (643.9) | 185.7 | 172.4 | 503.2 | 226.4 | |
R&D Expenses | 33.03 | 90.09 | 32.43 | 25.9 | 24.47 | 21.88 | |
Selling General & Admin Expenses | 111.4 | 106.1 | 83.39 | 89.03 | 27.64 | 90.33 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (133.4) | (132.9) | (2.603844) | (3.681473) | (5.605307) | (5.605306) | |
Interest Income | 1.439778 | 6.483729 | 15.58 | 3.580989 | 3.345487 | 0.66159 | |
Income Tax Expense | (92.59) | (0.551135) | 72.46 | 52.27 | - | (0.023) | |
Net Income | |||||||
Net Income | (483.1) | 60.51 | (675.3) | (171.4) | 141.4 | 140 | |
Supplemental | |||||||
EBIT | (342.4) | (243.4) | (481.9) | (91.89) | - | - | |
EBITDA | (203.6) | (106.8) | (391) | 53.65 | - | - | |