
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 24,289.1 | 35,194.8 | 39,376.8 | 35,172.1 | 30,681.7 | 30,620.5 | |
COGS | 21,623.1 | 32,714 | 36,168.3 | 32,413.8 | 28,333.4 | 28,338.1 | |
Gross Profit | 2,666 | 2,480.8 | 3,208.5 | 2,758.4 | 2,348.3 | 2,282.4 | |
Operating Expenses & Income | |||||||
Operating Income | 1,141.7 | (587.5) | 965.6 | 921.6 | 885.7 | 809.1 | |
Total Operating Expenses | 1,524.3 | 3,068.3 | 2,242.9 | 1,836.8 | 29,796 | 15,214.4 | |
R&D Expenses | 767.3 | 1,097.7 | 1,202.4 | 1,068.5 | 761.1 | 706.3 | |
Selling General & Admin Expenses | 604.3 | 650 | 674.9 | 663.1 | 155.2 | 185 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (191) | (225.4) | (243.5) | (202.4) | (125.1) | (121) | |
Interest Income | 44.46 | 61.63 | 91.45 | 112.6 | 69.17 | 51.49 | |
Income Tax Expense | 123.6 | 38.18 | 123.8 | 155.8 | - | 62.75 | |
Net Income | |||||||
Net Income | 909 | (742.5) | 730.3 | 657.4 | 448.1 | 459.3 | |
Supplemental | |||||||
EBIT | 1,145.3 | (8.707575) | 979.9 | 813.4 | - | - | |
EBITDA | 1,921.6 | 734.3 | 1,712.6 | 1,485.3 | - | - | |