
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,805 | 3,560.4 | 2,893.4 | 2,876.5 | 2,567.6 | 2,520.4 | |
COGS | 2,573.8 | 2,606.7 | 2,255.2 | 2,200.8 | 1,995.8 | 2,005.8 | |
Gross Profit | 1,231.3 | 953.7 | 638.1 | 675.7 | 571.8 | 514.6 | |
Operating Expenses & Income | |||||||
Operating Income | 1,224.8 | 433.9 | 130.2 | 209.1 | 46.77 | 54.75 | |
Total Operating Expenses | 6.457313 | 519.8 | 508 | 466.6 | 2,520.8 | 1,425.3 | |
R&D Expenses | 99.34 | 122.1 | 122.4 | 105.9 | 88.13 | 79.01 | |
Selling General & Admin Expenses | 199.3 | 196.3 | 232.2 | 221 | 193.3 | 301.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13.12) | (17.65) | (19.02) | (25.08) | (26.38) | (26.28) | |
Interest Income | 5.01399 | 8.048495 | 5.622683 | 3.319299 | 1.94485 | 1.164735 | |
Income Tax Expense | 213.6 | 104.6 | 43.68 | 68.67 | - | 29.82 | |
Net Income | |||||||
Net Income | 924.1 | 287.7 | 93.76 | 108 | 411.9 | (188.7) | |
Supplemental | |||||||
EBIT | 1,237.6 | 454.4 | 151.2 | 226.3 | - | - | |
EBITDA | 1,414.4 | 653.1 | 373.4 | 485.1 | - | - | |