
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,509.9 | 6,016.9 | 5,210.3 | 4,436.6 | 4,346.4 | 4,139.6 | |
COGS | 7,129.1 | 5,904.8 | 4,901 | 4,349.8 | 4,237 | 4,050.1 | |
Gross Profit | 380.7 | 112.1 | 309.3 | 86.75 | 109.4 | 89.49 | |
Operating Expenses & Income | |||||||
Operating Income | (88.73) | (36.2) | (62.92) | (388.8) | (371.8) | (344.8) | |
Total Operating Expenses | 469.5 | 148.3 | 372.3 | 475.5 | 4,718.2 | 2,398.5 | |
R&D Expenses | 89.78 | 74.72 | 48.06 | 47.26 | 58.87 | 57.99 | |
Selling General & Admin Expenses | 397.7 | 407.5 | 357 | 383.1 | 77.87 | 457.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (35.28) | (40.28) | (29.58) | (30.9) | (27.01) | (25.72) | |
Interest Income | 19.88 | 23.52 | 41.97 | 32.34 | 43.08 | 29.61 | |
Income Tax Expense | 68.33 | 13.27 | 34.97 | 7.077261 | - | 16.15 | |
Net Income | |||||||
Net Income | 11.68 | 28.55 | 9.178663 | (391.1) | (330.4) | (337.6) | |
Supplemental | |||||||
EBIT | 77.67 | 63.91 | 96.47 | (354.7) | - | - | |
EBITDA | 401.4 | 389.6 | 375.6 | (97.16) | - | - | |