
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,864.4 | 6,765.9 | 5,552.4 | 10,641.1 | 1,416.6 | 1,383.5 | |
COGS | 6,363.4 | 5,325.7 | 4,467.3 | 9,832.8 | 1,365.4 | 1,370.1 | |
Gross Profit | 2,501 | 1,440.2 | 1,085.1 | 808.3 | 51.21 | 13.33 | |
Operating Expenses & Income | |||||||
Operating Income | 1,984.9 | 673.6 | 595.6 | (1,077.2) | (1,293.3) | (510.1) | |
Total Operating Expenses | 880.6 | 906 | 836.4 | 1,973.3 | 1,344.5 | 1,306.6 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 53.97 | 213.6 | 167.4 | 53.08 | 32.34 | 230 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (595.2) | (538.8) | (345.5) | (352.1) | (520) | (409.3) | |
Interest Income | 384.1 | 439.7 | 284.7 | 197.4 | 181.2 | 110.8 | |
Income Tax Expense | 368.3 | 329.7 | 158.6 | (93.25) | 162.7 | (35.9) | |
Net Income | |||||||
Net Income | 496.9 | 328.6 | 202.3 | (659.2) | (1,054.6) | (502.1) | |
Supplemental | |||||||
EBIT | 2,040.1 | 1,131.4 | 590.9 | (885.4) | (854.3) | - | |
EBITDA | 2,067.9 | 1,168.7 | 629.9 | (844.3) | (810) | - | |