
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 18,737.4 | 17,035.7 | 13,620.8 | 10,894.9 | 9,845.3 | 9,802.2 | |
COGS | 16,736.2 | 15,806.3 | 13,104 | 10,580.3 | 9,522.4 | 9,446 | |
Gross Profit | 2,001.2 | 1,229.4 | 516.8 | 314.6 | 322.9 | 356.2 | |
Operating Expenses & Income | |||||||
Operating Income | 705.8 | 32.7 | (1,452.1) | (762.3) | (327.7) | (403.8) | |
Total Operating Expenses | 1,295.4 | 1,196.7 | 1,968.8 | 1,076.9 | 10,173 | 5,321.5 | |
R&D Expenses | 227.1 | 218.6 | 245.6 | 245.7 | 147.8 | 215 | |
Selling General & Admin Expenses | 402.8 | 381 | 388 | 355.6 | 96.33 | 480.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (638) | (495.3) | (438.4) | (363.6) | (239.8) | (230.6) | |
Interest Income | 88.19 | 110.8 | 112.5 | 77.19 | 41.44 | 38.23 | |
Income Tax Expense | 147.8 | 12.73 | 9.22202 | (32.89) | - | 8.199216 | |
Net Income | |||||||
Net Income | 431.7 | 70.07 | (1,365.6) | (680.7) | (825.3) | (734.2) | |
Supplemental | |||||||
EBIT | 1,294.5 | 521.8 | (1,828.9) | (429.2) | - | - | |
EBITDA | 2,185.8 | 1,418.4 | (881.4) | 377 | - | - | |