
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,969.3 | 6,055.5 | 7,087.4 | 5,357.1 | 3,748.8 | 4,324.4 | |
COGS | 1,105.1 | 1,349 | 1,802.4 | 1,847.8 | 1,752.5 | 1,710.2 | |
Gross Profit | 3,864.1 | 4,706.5 | 5,285 | 3,509.2 | 1,996.4 | 2,614.3 | |
Operating Expenses & Income | |||||||
Operating Income | 1,674.4 | 2,235.5 | 2,301.6 | 567.6 | 315.1 | 146.5 | |
Total Operating Expenses | 2,189.8 | 2,471 | 2,983.4 | 2,941.6 | 1,681.3 | 2,966.3 | |
R&D Expenses | 32.51 | 76.25 | 108.4 | 95.33 | 82.09 | 75.9 | |
Selling General & Admin Expenses | 603.1 | 587 | 644.1 | 545.1 | 745.3 | 1,387.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.828093) | (3.339526) | (5.199764) | (8.134318) | (25.66) | (27.88) | |
Interest Income | 28.52 | 40.65 | 32.61 | 36.08 | 8.206099 | 5.58953 | |
Income Tax Expense | 413.9 | 545.6 | 557.4 | 173.1 | 105.7 | (11.29) | |
Net Income | |||||||
Net Income | 1,245.7 | 1,685.4 | 1,769.4 | 345.8 | 223 | 108.4 | |
Supplemental | |||||||
EBIT | 1,623.1 | 2,124.7 | 2,224.8 | 550.7 | 315.1 | - | |
EBITDA | 1,721.4 | 2,224 | 2,371.6 | 729.6 | 590.7 | - | |