
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,440.6 | 13,382.2 | 16,807.4 | 18,154.9 | 16,938.8 | 15,844.1 | |
COGS | 5,756.2 | 7,036.3 | 8,772.4 | 10,043.9 | 10,073.7 | 9,986.7 | |
Gross Profit | 4,684.4 | 6,345.9 | 8,035.1 | 8,111 | 6,865.1 | 5,857.4 | |
Operating Expenses & Income | |||||||
Operating Income | 1,036.5 | 2,861.3 | 2,090.9 | 5,293.7 | 3,912.3 | 3,509.3 | |
Total Operating Expenses | 9,244.7 | 10,520.9 | 14,716.5 | 12,861.2 | 13,026.5 | 12,334.8 | |
R&D Expenses | 7.791764 | 13.31 | 80.4 | 54.56 | 53.65 | 48.33 | |
Selling General & Admin Expenses | 2,161.3 | 2,226.3 | 2,397.8 | 2,131.7 | 817.8 | 3,428.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,415.9) | (1,565.1) | (1,574.4) | (1,300.4) | (1,576.8) | - | |
Interest Income | 137.2 | 144.9 | 108.6 | 134.4 | 142.7 | - | |
Income Tax Expense | 1,687.4 | 1,559.7 | 1,373.2 | 794.8 | - | - | |
Net Income | |||||||
Net Income | 3,063.5 | 3,274.1 | 4,471.1 | 1,680.4 | 290.2 | 198.7 | |
Supplemental | |||||||
EBIT | 8,784.2 | 9,513.8 | - | - | - | - | |
EBITDA | 8,784.2 | 9,513.8 | 9,307.6 | 6,622.9 | - | - | |