

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 361.4 | 372 | 274.7 | 343 | 332.5 | 300.5 | |
COGS | 232.2 | 281.5 | 244.8 | 274.5 | 250.2 | 236.9 | |
Gross Profit | 129.1 | 90.46 | 29.88 | 68.52 | 82.28 | 63.61 | |
Operating Expenses & Income | |||||||
Operating Income | 93.18 | 62.17 | 10.38 | 43.73 | 35.8 | 21.26 | |
Total Operating Expenses | 35.95 | 28.29 | 19.5 | 24.79 | 296.7 | 154.5 | |
R&D Expenses | 4.597668 | 10.93 | 2.947574 | 1.23 | 2.207493 | 2.294171 | |
Selling General & Admin Expenses | 32.18 | 28.64 | 30.21 | 31.32 | 4.529513 | 4.277562 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.115789) | (0.0329) | (0.0712) | (0.0278) | (0.0464) | (0.0403) | |
Interest Income | 0.620031 | 4.576143 | 4.933248 | 8.562274 | 7.689317 | 6.535367 | |
Income Tax Expense | 13.68 | 8.227506 | 2.758639 | 7.336505 | - | 6.385339 | |
Net Income | |||||||
Net Income | 77.36 | 54.74 | 7.669311 | 35.01 | 30.57 | 14.2 | |
Supplemental | |||||||
EBIT | 91.16 | 63 | 10.5 | 42.38 | - | - | |
EBITDA | 110.6 | 82.11 | 29.77 | 62.12 | - | - | |