
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,672.5 | 13,226 | 13,511.5 | 12,433.8 | 11,060 | 11,071.7 | |
COGS | 5,829.8 | 9,759.1 | 9,840.4 | 8,778.7 | 7,733.2 | 7,778.7 | |
Gross Profit | 1,842.7 | 3,466.8 | 3,671.1 | 3,655.1 | 3,326.8 | 3,293 | |
Operating Expenses & Income | |||||||
Operating Income | 1,278 | 2,080.2 | 2,107.6 | 2,089.4 | 2,141.6 | 1,916.3 | |
Total Operating Expenses | 564.8 | 1,386.6 | 1,563.4 | 1,565.7 | 8,918.4 | 6,091.7 | |
R&D Expenses | - | 521.9 | 547.9 | 484.3 | 491.9 | 470.1 | |
Selling General & Admin Expenses | 431.2 | 626.2 | 581.1 | 540 | 200.8 | 513.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.38) | (71.22) | (84.8) | (62.84) | (47.2) | (51.73) | |
Interest Income | 17.31 | 40.35 | 226.3 | 158.5 | 162.1 | 119.9 | |
Income Tax Expense | 185.8 | 311 | 306 | 308.4 | - | 119 | |
Net Income | |||||||
Net Income | 947.5 | 1,695.1 | 1,766.1 | 1,751.2 | 1,455.1 | 1,432.6 | |
Supplemental | |||||||
EBIT | 1,214.5 | 1,757.4 | 2,015.1 | 1,901.9 | - | - | |
EBITDA | 1,821 | 1,909.3 | 2,171.1 | 2,062.6 | - | - | |