
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,748.5 | 3,130.1 | 2,374.4 | 2,470.8 | 1,810.2 | 1,901.2 | |
COGS | 2,122.9 | 2,343.6 | 1,844.2 | 1,830.4 | 1,208.5 | 1,305.3 | |
Gross Profit | 625.7 | 786.5 | 530.1 | 640.5 | 601.6 | 595.9 | |
Operating Expenses & Income | |||||||
Operating Income | 323.2 | 428 | 292.7 | 328.2 | 244.7 | 289.8 | |
Total Operating Expenses | 302.5 | 358.5 | 237.5 | 312.3 | 1,565.5 | 859.3 | |
R&D Expenses | 104.5 | 145.9 | 40.58 | 27.58 | 146.6 | 137 | |
Selling General & Admin Expenses | 130.3 | 159.8 | 151.4 | 160.9 | 37.96 | 27.05 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (17.55) | (18.2) | (12.42) | (11.55) | (12.1) | (14.43) | |
Interest Income | 18.05 | 8.795753 | 16.76 | 27.93 | 23.41 | 7.729028 | |
Income Tax Expense | 41.18 | 53.48 | 20.63 | 38.68 | - | 20.76 | |
Net Income | |||||||
Net Income | 266.7 | 352.3 | 273.8 | 265.4 | 243.6 | 231.7 | |
Supplemental | |||||||
EBIT | 350.2 | 446.1 | 317 | 338.8 | - | - | |
EBITDA | 411.2 | 529.2 | 409 | 453.5 | - | - | |