
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,470.5 | 35,075 | 27,170.1 | 11,155.3 | 15,614.1 | 15,915.7 | |
COGS | 14,640 | 30,542.5 | 23,860 | 14,839 | 15,210.2 | 15,260.4 | |
Gross Profit | 830.5 | 4,532.4 | 3,310.1 | (3,683.7) | 404 | 655.3 | |
Operating Expenses & Income | |||||||
Operating Income | (207) | 2,487.5 | 710.7 | (6,096.8) | (944.9) | (703.8) | |
Total Operating Expenses | 1,037.5 | 2,044.9 | 2,599.4 | 2,413.2 | 16,559.1 | 9,663.5 | |
R&D Expenses | 649.4 | 1,377.8 | 1,224.4 | 693.8 | 351.9 | 365.9 | |
Selling General & Admin Expenses | 292.2 | 516.5 | 1,016 | 958.6 | 500.8 | 1,139.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (294.4) | (334) | (90.18) | (639.9) | (369.4) | (474.4) | |
Interest Income | 36.57 | 57.62 | 75.62 | 59.16 | 22.68 | 24.04 | |
Income Tax Expense | (129) | 140.7 | (57.36) | (1,047.2) | - | 9.655451 | |
Net Income | |||||||
Net Income | (125.6) | 2,331.6 | 756.8 | (5,319.4) | (1,821.9) | (1,961.3) | |
Supplemental | |||||||
EBIT | (163.4) | 2,526.9 | 731.7 | (5,722.2) | - | - | |
EBITDA | 631.3 | 3,532.7 | 2,055.5 | (3,937.9) | - | - | |