
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 25,160.5 | 26,591.6 | 33,113.9 | 32,497.4 | 26,511 | 25,773.8 | |
COGS | 22,849.5 | 24,521.9 | 29,041.8 | 29,105 | 23,485.4 | 22,740 | |
Gross Profit | 2,310.9 | 2,069.7 | 4,072.1 | 3,392.4 | 3,025.6 | 3,033.8 | |
Operating Expenses & Income | |||||||
Operating Income | 778.7 | 994.3 | 2,595.4 | 2,129 | 2,140 | 2,196.8 | |
Total Operating Expenses | 1,532.3 | 1,075.4 | 1,476.7 | 1,263.4 | 24,371 | 9,582.5 | |
R&D Expenses | 25.25 | 24.87 | 45.76 | 56.54 | 57.35 | 57.53 | |
Selling General & Admin Expenses | 744.3 | 673.2 | 793.4 | 734 | 447.9 | 783.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (186.3) | (156.2) | (110.7) | (94.06) | (75.62) | (73.85) | |
Interest Income | 17.92 | 51.31 | 67.13 | 61.35 | 56.89 | 39.45 | |
Income Tax Expense | 224.2 | 211.6 | 444.6 | 370 | - | 156.9 | |
Net Income | |||||||
Net Income | 519.5 | 748.4 | 2,073.3 | 1,713.3 | 951.2 | 990.2 | |
Supplemental | |||||||
EBIT | 961.1 | 940.3 | 2,651.6 | 2,138.5 | - | - | |
EBITDA | 1,347.2 | 1,320.5 | 3,029 | 2,535.8 | - | - | |