
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,100.8 | 11,226.6 | 12,074.6 | 8,749.3 | 7,506.8 | 6,635 | |
COGS | 6,715.7 | 10,524 | 12,296.7 | 9,763.3 | 8,808 | 7,391.9 | |
Gross Profit | 385.1 | 702.6 | (222.1) | (1,013.9) | (1,301.2) | (756.9) | |
Operating Expenses & Income | |||||||
Operating Income | 1,015.3 | 1,030.4 | 2,577.2 | 1,269.6 | 243.3 | (289.8) | |
Total Operating Expenses | (630.2) | (327.8) | (2,799.3) | (2,283.6) | (1,544.5) | (467.1) | |
R&D Expenses | 8.67095 | 75.34 | 91.99 | 95.28 | 96.71 | 85.25 | |
Selling General & Admin Expenses | 250.9 | 312.6 | 281.2 | 300.5 | 307.1 | 303.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (316.8) | (245.7) | (246.8) | (242.6) | (306.7) | (257.5) | |
Interest Income | 55.98 | 42.89 | 26.33 | 21.58 | 11.05 | 12.28 | |
Income Tax Expense | 7.249067 | (4.675359) | 0.39657 | (5.574849) | (0.467079) | 16.79 | |
Net Income | |||||||
Net Income | 1,097.3 | 1,260.3 | 2,582 | 1,275.3 | 263.1 | (39.63) | |
Supplemental | |||||||
EBIT | 28.73 | 209.7 | (685.5) | (1,492.1) | (1,787.5) | - | |
EBITDA | 363.5 | 560.1 | (313.5) | (1,102.4) | (1,400.5) | (914.7) | |