
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8,003.6 | 7,172.1 | 5,406.1 | 6,402.5 | 5,856.2 | 5,755.5 | |
COGS | 4,671.1 | 6,110.1 | 4,996.1 | 5,843.5 | 5,533.3 | 5,467.4 | |
Gross Profit | 3,332.5 | 1,062 | 410 | 559 | 322.9 | 288.1 | |
Operating Expenses & Income | |||||||
Operating Income | 2,842.1 | 596.9 | 13.19 | 254.8 | 69.81 | 51.82 | |
Total Operating Expenses | 490.4 | 465.1 | 396.8 | 304.2 | 5,786.4 | 2,877.7 | |
R&D Expenses | 256.3 | 270.8 | 199.9 | 147 | 109.3 | 96.53 | |
Selling General & Admin Expenses | 130.7 | 187.1 | 189.3 | 165.8 | 26.9 | 185.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.36) | (11.24) | (3.735844) | (11.84) | (5.925043) | (4.15044) | |
Interest Income | 23.06 | 33.39 | 19.47 | 16.26 | 12.87 | 6.200946 | |
Income Tax Expense | 425.8 | 90.37 | (9.593693) | 34.22 | - | 8.467464 | |
Net Income | |||||||
Net Income | 2,402 | 505.1 | 18.83 | 212.7 | 88.38 | 65.4 | |
Supplemental | |||||||
EBIT | 2,866.7 | 547.9 | (3.390838) | 238.7 | - | - | |
EBITDA | 3,215.5 | 930.9 | 392.9 | 745.5 | - | - | |