
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 34,686.5 | 41,597.7 | 46,247.8 | 42,837.2 | 44,655.8 | 41,403.8 | |
COGS | 31,260.8 | 37,725 | 41,272.7 | 37,528.9 | 38,539.8 | 35,789.8 | |
Gross Profit | 3,425.7 | 3,872.7 | 4,975.1 | 5,308.4 | 6,116 | 5,614 | |
Operating Expenses & Income | |||||||
Operating Income | 1,893.4 | 2,598.8 | 3,397.1 | 3,920.7 | 4,034.8 | 3,509.7 | |
Total Operating Expenses | 1,532.2 | 1,273.9 | 1,578 | 1,387.7 | 40,621 | 24,810.2 | |
R&D Expenses | 684.5 | 740 | 975.6 | 727.2 | 1,096.6 | 1,111.6 | |
Selling General & Admin Expenses | 202.6 | 231.9 | 298.8 | 309.4 | 358.6 | 812.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (27.46) | (25.01) | (21.13) | (18.83) | (3.353282) | (4.334054) | |
Interest Income | 278.9 | 256.1 | 304.2 | 293.3 | 74.28 | 49.69 | |
Income Tax Expense | 168 | 297.7 | 385.4 | 501.9 | - | 148.6 | |
Net Income | |||||||
Net Income | 1,713 | 2,304.9 | 3,007.2 | 3,394 | 3,517.8 | 3,252.2 | |
Supplemental | |||||||
EBIT | 1,527.5 | 2,194.3 | 3,006 | 3,579 | - | - | |
EBITDA | 2,291.4 | 2,974.6 | 3,840.6 | 4,570.1 | - | - | |