
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,631.9 | 4,672.7 | 4,953.2 | 5,216.8 | 3,037.8 | 2,894.7 | |
COGS | 724.8 | 739.8 | 859.8 | 920.5 | 612.2 | 619.7 | |
Gross Profit | 3,907.1 | 3,932.9 | 4,093.4 | 4,296.3 | 2,425.5 | 2,274.9 | |
Operating Expenses & Income | |||||||
Operating Income | 1,668.9 | 1,633.2 | 1,697.8 | 1,821.8 | 600.7 | 581.5 | |
Total Operating Expenses | 2,238.2 | 2,299.7 | 2,395.6 | 2,474.4 | 2,437 | 2,004.7 | |
R&D Expenses | 20.48 | 37.23 | 37.45 | 37.58 | 32.98 | 29.73 | |
Selling General & Admin Expenses | 302.3 | 351.5 | 356.4 | 419.9 | 784.3 | 1,044.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.31514) | (0.73879) | (1.179821) | (0.555371) | (14.5) | (23.57) | |
Interest Income | 34.5 | 32.1 | 26.97 | 20.09 | 13.16 | 5.332954 | |
Income Tax Expense | 436.6 | 415.7 | 430.6 | 456.4 | - | 43.49 | |
Net Income | |||||||
Net Income | 1,199.1 | 1,215.8 | 1,268.8 | 1,341 | 405.9 | 386.6 | |
Supplemental | |||||||
EBIT | 1,621.1 | 1,530.5 | 1,615.7 | 1,730.5 | - | - | |
EBITDA | 1,699.3 | 1,615.7 | 1,716.5 | 1,895.1 | - | - | |