
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7,830.8 | 11,118.5 | 10,886.7 | 10,828.7 | 11,264.3 | 11,225.1 | |
COGS | 7,434.7 | 9,981.8 | 9,950 | 10,011.2 | 10,131.6 | 10,118.1 | |
Gross Profit | 396.1 | 1,136.6 | 936.7 | 817.4 | 1,132.7 | 1,107 | |
Operating Expenses & Income | |||||||
Operating Income | 298.9 | 1,038.3 | 846.8 | 666.6 | 678.5 | 781.6 | |
Total Operating Expenses | 97.19 | 98.33 | 89.93 | 150.8 | 10,585.8 | 5,858.6 | |
R&D Expenses | 1.97566 | 1.200839 | 1.034547 | 2.752414 | 2.075946 | 0.0136 | |
Selling General & Admin Expenses | 299.1 | 322.2 | 328.9 | 330.2 | 20.57 | (11.76) | |
Earnings from Continuing Operations | |||||||
Interest Expense | (45.81) | (34.71) | (23.97) | (20.79) | (13.25) | (15.61) | |
Interest Income | 6.540247 | 7.92242 | 8.996027 | 19.4 | 16.51 | 9.717507 | |
Income Tax Expense | 109.7 | 187.2 | 166.7 | 167 | - | 90.08 | |
Net Income | |||||||
Net Income | 186.1 | 854.7 | 679.8 | 512.7 | 648.2 | 651.9 | |
Supplemental | |||||||
EBIT | 339 | 1,074.8 | 869.2 | 699.2 | - | - | |
EBITDA | 1,039.9 | 1,761.6 | 1,522.6 | 1,317.9 | - | - | |