
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6,317.3 | 5,153.9 | 2,890.5 | 1,512.5 | 1,468.7 | 1,581.8 | |
COGS | 3,537.5 | 2,878 | 1,644 | 885.7 | 730.1 | 766.9 | |
Gross Profit | 2,779.9 | 2,275.9 | 1,246.6 | 626.8 | 738.6 | 814.9 | |
Operating Expenses & Income | |||||||
Operating Income | 1,177.4 | 813.8 | 334.4 | (278.1) | (267.6) | (187.1) | |
Total Operating Expenses | 4,914 | 3,992.9 | 2,556.2 | 1,790.6 | 1,736.2 | 1,768.9 | |
R&D Expenses | 228.9 | 197.4 | 122.2 | 64.14 | 45.11 | 45.05 | |
Selling General & Admin Expenses | 905.3 | 720.9 | 763.3 | 534.2 | 647.3 | 650.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (232) | (353.5) | (635.8) | (729.8) | (692.5) | (692.3) | |
Interest Income | 6.089206 | 6.252744 | 0.103954 | 0.107172 | 0.271232 | 0.822986 | |
Income Tax Expense | 214.4 | 190.1 | (86.15) | (107.3) | - | (160.6) | |
Net Income | |||||||
Net Income | 888.6 | 642.5 | (1,292.5) | (3,199) | (2,808.9) | (2,754.5) | |
Supplemental | |||||||
EBIT | 1,333.2 | 996.2 | 94.27 | (1,312.2) | - | - | |
EBITDA | 1,692.6 | 1,388.5 | (388.2) | (2,232.5) | (1,771.5) | (2,097.3) | |