
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 135.1 | 115.6 | 80.29 | 83.96 | 86.68 | 83.85 | |
COGS | 95.08 | 77.81 | 48.4 | 51.42 | 50.07 | 50.88 | |
Gross Profit | 39.99 | 37.83 | 31.89 | 32.54 | 36.61 | 32.97 | |
Operating Expenses & Income | |||||||
Operating Income | 620.5 | 593.5 | 341.6 | 220 | (74.5) | 229.6 | |
Total Operating Expenses | (580.5) | (555.7) | (309.7) | (187.5) | 161.2 | (169.9) | |
R&D Expenses | 5.012852 | 4.536651 | 4.001869 | 2.769244 | 3.29181 | 3.29463 | |
Selling General & Admin Expenses | 103.6 | 141.9 | 119.5 | 107.1 | 16.76 | 103.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (120.4) | (143) | (147.2) | (148.8) | (113.5) | (113.4) | |
Interest Income | 7.538092 | 11.1 | 21.1 | 17.63 | 3.73066 | 1.588435 | |
Income Tax Expense | 101.5 | 118 | 87.48 | 57.48 | - | 96.54 | |
Net Income | |||||||
Net Income | 509.2 | 480.9 | 254.2 | 161.9 | 144.3 | 167 | |
Supplemental | |||||||
EBIT | (77.17) | (114.6) | (98.01) | (84.46) | - | - | |
EBITDA | (69.31) | (106) | (87.24) | (73.44) | - | - | |