
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,064.3 | 1,871.2 | 1,341.3 | 1,498.7 | 899.9 | 700.5 | |
COGS | 1,649 | 1,647.2 | 1,004.2 | 1,032.5 | 488.6 | 479.2 | |
Gross Profit | 415.3 | 224 | 337.2 | 466.2 | 411.3 | 221.3 | |
Operating Expenses & Income | |||||||
Operating Income | 303.4 | 157.2 | 220.2 | 335.5 | 289.6 | 121.6 | |
Total Operating Expenses | 111.9 | 66.73 | 117 | 130.7 | 121.7 | 193.7 | |
R&D Expenses | 17.86 | 8.833035 | 15.34 | 17.85 | 16.85 | 12.68 | |
Selling General & Admin Expenses | 108 | 86.68 | 81.42 | 104.5 | 102.5 | 94.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (35.38) | (28.6) | (35.81) | (19.66) | (11.31) | (1.740838) | |
Interest Income | 5.680684 | 10.62 | 6.464165 | 6.684999 | 5.541326 | 2.094674 | |
Income Tax Expense | 65.07 | 38.34 | 46.25 | 64.69 | 57.03 | 22.35 | |
Net Income | |||||||
Net Income | 212.7 | 100.7 | 163.4 | 252.2 | 209.8 | 81.77 | |
Supplemental | |||||||
EBIT | 334.5 | 188.9 | 255 | 356.2 | 300.1 | - | |
EBITDA | 422 | 281.4 | 342.1 | 437.2 | 377.1 | - | |