
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5,240.1 | 3,951.8 | 3,704.9 | 2,606 | 1,876.7 | 1,765.6 | |
COGS | 2,958.4 | 2,685.3 | 3,013.4 | 1,842.1 | 1,703.8 | 1,597 | |
Gross Profit | 2,281.6 | 1,266.5 | 691.5 | 764 | 172.9 | 168.6 | |
Operating Expenses & Income | |||||||
Operating Income | 343.7 | 14.24 | (249.8) | 30.09 | (370.5) | (344.8) | |
Total Operating Expenses | 4,896.3 | 3,937.5 | 3,954.7 | 2,576 | 2,247.2 | 2,110.5 | |
R&D Expenses | 209.7 | 175 | 134.8 | 65.72 | 27.76 | 34.99 | |
Selling General & Admin Expenses | 1,258.7 | 728 | 558.7 | 232.3 | 173.1 | 614 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (441.8) | (519.8) | (239.6) | (145.2) | (170) | (182.5) | |
Interest Income | 57.37 | 9.638282 | 6.97011 | 2.265975 | 0.782559 | 0.844997 | |
Income Tax Expense | 15.21 | (16.31) | (27.76) | - | - | - | |
Net Income | |||||||
Net Income | 100.9 | (1,168.2) | (453.2) | (93.25) | (884.7) | (869.8) | |
Supplemental | |||||||
EBIT | 284.9 | 14.24 | (350.6) | - | - | - | |
EBITDA | 1,359 | (543.4) | (14.58) | - | - | - | |