
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,886.9 | 3,073.3 | 3,127.3 | 3,032.5 | 2,556.1 | 2,603.5 | |
COGS | 3,564.8 | 2,911.3 | 2,886.5 | 2,801.3 | 2,240.9 | 2,280.3 | |
Gross Profit | 322.1 | 162 | 240.8 | 231.2 | 315.1 | 323.2 | |
Operating Expenses & Income | |||||||
Operating Income | (865.6) | (23.92) | (35.57) | (6.865014) | (6.131587) | 63.21 | |
Total Operating Expenses | 1,187.7 | 185.9 | 276.4 | 238 | 2,562.2 | 1,231.7 | |
R&D Expenses | 81.37 | 83.55 | 72.16 | 84.38 | 55.66 | 58.65 | |
Selling General & Admin Expenses | 345.6 | 254 | 214.1 | 200.6 | 56.05 | 308 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (151.2) | (137.4) | (1.479374) | (80.66) | (107) | (110) | |
Interest Income | 22.65 | 15.83 | 14.05 | 12.57 | 12.37 | 9.545582 | |
Income Tax Expense | 11.1 | (30.68) | 7.278096 | 0.970703 | - | 2.71465 | |
Net Income | |||||||
Net Income | (768.2) | 94.53 | 38.34 | 27.25 | 36.87 | 35.79 | |
Supplemental | |||||||
EBIT | (660.8) | 136.7 | 22.2 | 83.56 | - | - | |
EBITDA | (474.6) | 289.5 | 164.4 | 214.6 | - | - | |