
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,285.3 | 1,716.7 | 716 | 372.2 | 351.7 | 316.3 | |
COGS | 857.8 | 1,059.1 | 563.9 | 307.8 | 292.9 | 261 | |
Gross Profit | 427.6 | 657.6 | 152.1 | 64.38 | 58.8 | 55.22 | |
Operating Expenses & Income | |||||||
Operating Income | 244.4 | 422.4 | (94.97) | (175.9) | (51.64) | (58.68) | |
Total Operating Expenses | 88.13 | 195 | 247 | 240.3 | 403.4 | 272.8 | |
R&D Expenses | 17.06 | 19.12 | 11.2 | 10.17 | 21.28 | 21.13 | |
Selling General & Admin Expenses | 68.4 | 86.65 | 117.9 | 28.22 | 26.17 | 21.47 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (87.11) | (133.1) | (34.54) | (29.79) | (25.07) | (20.1) | |
Interest Income | 2.117103 | 3.895086 | 5.228352 | 1.010267 | 2.272223 | 2.256525 | |
Income Tax Expense | 10.8 | 130.8 | 9.480619 | 4.11096 | - | 3.670282 | |
Net Income | |||||||
Net Income | 40.92 | 80.7 | (95.1) | (805.8) | (208.3) | (204.8) | |
Supplemental | |||||||
EBIT | 84.8 | 341.5 | (31.88) | (832.3) | - | - | |
EBITDA | 152 | 492.6 | (8.78211) | (815.3) | - | - | |