
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 13,160.4 | 15,473.4 | 15,187.4 | 11,265.5 | 6,081.3 | 1,223.8 | |
COGS | 12,868.7 | 15,002.9 | 14,902.6 | 11,209 | 5,920.5 | 1,106.6 | |
Gross Profit | 291.7 | 470.5 | 284.9 | 56.45 | 160.9 | 117.2 | |
Operating Expenses & Income | |||||||
Operating Income | (259.4) | (24.02) | (147.9) | (309.3) | (155) | (154.6) | |
Total Operating Expenses | 13,419.8 | 15,497.4 | 15,335.4 | 11,574.8 | 6,236.3 | 1,378.4 | |
R&D Expenses | - | 2.015838 | 5.715586 | 6.876753 | 2.026504 | 0.975702 | |
Selling General & Admin Expenses | 273.3 | 276.4 | 225.1 | 169.5 | 139.4 | 342 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,172.3) | (1,111.7) | (1,215) | (1,079.3) | (933.8) | (701.6) | |
Interest Income | 437.4 | 433.4 | 401.8 | 232.2 | 145.9 | 94.96 | |
Income Tax Expense | 63.75 | 54.42 | (93.63) | - | - | - | |
Net Income | |||||||
Net Income | 583.6 | 240.4 | (1,718.7) | (995.5) | (1,556.8) | (1,322.7) | |
Supplemental | |||||||
EBIT | (424.7) | (110.5) | (147.9) | - | - | - | |
EBITDA | 1,817.8 | 1,461.3 | (638) | (97.25) | - | - | |