

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,756.5 | 3,585.3 | 2,907 | 3,798.6 | 3,487.2 | 3,430.9 | |
COGS | 2,683.5 | 2,517.8 | 2,185.2 | 3,004.7 | 2,625.4 | 2,571 | |
Gross Profit | 1,073.1 | 1,067.4 | 721.8 | 793.9 | 861.8 | 860 | |
Operating Expenses & Income | |||||||
Operating Income | 475 | 481.2 | 254 | 288.3 | 283.9 | 378.8 | |
Total Operating Expenses | 598.1 | 586.2 | 467.8 | 505.6 | 3,203.3 | 1,728.2 | |
R&D Expenses | 174.9 | 159.9 | 146.2 | 129 | 134.1 | 136.3 | |
Selling General & Admin Expenses | 189.4 | 105.8 | 77.96 | 102.3 | 196 | 76.58 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (3.388059) | (3.000462) | (0.211064) | (6.406113) | (0.653521) | (0.0558) | |
Interest Income | 30.75 | 24.69 | 22.46 | 8.085294 | 7.189614 | 3.236249 | |
Income Tax Expense | 48.79 | 76 | 30.31 | 44.51 | - | 51.98 | |
Net Income | |||||||
Net Income | 392.9 | 385.6 | 218.4 | 227.1 | 309.4 | 302.5 | |
Supplemental | |||||||
EBIT | 491.1 | 495.9 | 256.6 | 303.1 | - | - | |
EBITDA | 588.8 | 590 | 342.8 | 371.2 | - | - | |