
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,649.1 | 4,756 | 5,587.7 | 5,635.9 | 5,641.6 | 5,638.3 | |
COGS | 3,776.9 | 4,145 | 4,980.1 | 4,785.6 | 4,611 | 4,615.8 | |
Gross Profit | 872.2 | 611 | 607.7 | 850.3 | 1,030.6 | 1,022.5 | |
Operating Expenses & Income | |||||||
Operating Income | 150.2 | 38.8 | (144.8) | 157.1 | 331.9 | 296.1 | |
Total Operating Expenses | 722.1 | 572.2 | 752.4 | 693.1 | 5,309.7 | 3,037.9 | |
R&D Expenses | 211.2 | 222.8 | 263 | 239.1 | 245.5 | 246 | |
Selling General & Admin Expenses | 221.1 | 261 | 296.4 | 301.9 | 136.5 | 450.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (28.12) | (34.71) | (39.43) | (28.94) | (16.81) | (17.26) | |
Interest Income | 8.869818 | 10.1 | 7.640569 | 5.551489 | 4.131002 | 4.142486 | |
Income Tax Expense | 13.25 | 10.49 | 16.19 | 15.07 | - | 13.21 | |
Net Income | |||||||
Net Income | 106.7 | 15.19 | (125.2) | 116.2 | 135.6 | 117.1 | |
Supplemental | |||||||
EBIT | 176.6 | 68.53 | (105.7) | 187 | - | - | |
EBITDA | 553.3 | 451.6 | 313.2 | 572.2 | - | - | |