
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 62,226.1 | 72,296.9 | 74,215.7 | 68,815.5 | 57,927.2 | 55,307.7 | |
COGS | 54,122.3 | 63,456.3 | 66,599.7 | 60,466.6 | 49,823 | 47,563.2 | |
Gross Profit | 8,103.8 | 8,840.6 | 7,615.9 | 8,348.9 | 8,104.2 | 7,744.5 | |
Operating Expenses & Income | |||||||
Operating Income | 2,960.7 | 3,873.8 | 3,916.9 | 3,733.7 | 3,785.4 | 3,270.4 | |
Total Operating Expenses | 5,143.1 | 4,966.8 | 3,699.1 | 4,615.2 | 54,141.8 | 32,071.9 | |
R&D Expenses | 2,172.3 | 2,686.4 | 2,976.9 | 2,630.6 | 2,325.3 | 2,312.1 | |
Selling General & Admin Expenses | 1,462.6 | 1,634.8 | 1,818.8 | 1,874.5 | 476.4 | 2,205.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1,756.8) | (1,619.1) | (1,923.5) | (1,784) | (1,463.5) | (1,438) | |
Interest Income | 117.4 | 178.5 | 192.4 | 201.6 | 113.7 | 77.32 | |
Income Tax Expense | 549.5 | 827.2 | 757 | 787 | - | 298 | |
Net Income | |||||||
Net Income | 2,393 | 2,855.4 | 2,945.1 | 2,841 | 2,214 | 2,180.8 | |
Supplemental | |||||||
EBIT | 4,227.3 | 4,217.8 | 2,421.8 | 3,605.8 | - | - | |
EBITDA | 5,100.1 | 5,380.6 | 3,919.4 | 4,853.6 | - | - | |