
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,093.3 | 2,193.3 | 833.1 | 514.3 | 516.1 | 510.9 | |
COGS | 881.1 | 1,889.5 | 583.5 | 379.4 | 422.8 | 436.7 | |
Gross Profit | 212.2 | 303.8 | 249.6 | 135 | 93.24 | 74.21 | |
Operating Expenses & Income | |||||||
Operating Income | (35.51) | 117.1 | 90.25 | 15.61 | 13.24 | 2.714633 | |
Total Operating Expenses | 1,128.8 | 2,076.2 | 742.8 | 498.7 | 502.8 | 508.2 | |
R&D Expenses | 29.48 | 23.99 | 18.57 | 6.59472 | 10.27 | 9.988295 | |
Selling General & Admin Expenses | 112.7 | 57.37 | 55.14 | 31.23 | 28.34 | 104.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (47.93) | (30.18) | (31.03) | (28.35) | (28.54) | (28.6) | |
Interest Income | 2.370855 | 1.152807 | 1.992625 | 0.864665 | 9.044354 | 36.37 | |
Income Tax Expense | 7.386877 | 32.28 | 33.74 | 19.08 | - | 1.602055 | |
Net Income | |||||||
Net Income | (92.73) | 234.9 | 206.7 | (81) | (28.77) | (38.64) | |
Supplemental | |||||||
EBIT | (41.08) | 107.5 | 83.75 | 15.61 | - | - | |
EBITDA | 63.62 | 423.1 | 350.8 | 28.85 | - | - | |