
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 99,631.9 | 92,481.7 | 97,455.8 | 103,691.2 | 108,815.8 | 109,255.4 | |
COGS | 89,698.2 | 81,731.3 | 86,564.2 | 93,299.7 | 98,565.1 | 99,357.6 | |
Gross Profit | 9,933.6 | 10,750.3 | 10,891.6 | 10,391.5 | 10,250.7 | 9,897.8 | |
Operating Expenses & Income | |||||||
Operating Income | 1,173.5 | 1,518.9 | 2,025.3 | 2,018.2 | 2,272 | 1,889.3 | |
Total Operating Expenses | 8,760.1 | 9,231.4 | 8,866.3 | 8,373.3 | 106,543.8 | 57,337.6 | |
R&D Expenses | 2,092.8 | 2,302.8 | 2,213.5 | 2,142.1 | 2,258.9 | 2,211.7 | |
Selling General & Admin Expenses | 1,765.7 | 1,742.8 | 1,814.8 | 1,785.9 | 5,633 | 4,457.1 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (689.6) | (384.7) | (614.3) | (702) | (456.6) | (448.4) | |
Interest Income | 412.8 | 471.8 | 564.2 | 526.2 | 378.4 | 292.2 | |
Income Tax Expense | 212.6 | 313.2 | 241 | 229.5 | - | 434.7 | |
Net Income | |||||||
Net Income | 284.6 | 467.9 | 687.7 | 703.5 | 988.9 | 741.9 | |
Supplemental | |||||||
EBIT | 781.1 | 1,373.3 | 1,577.7 | 1,678.9 | - | - | |
EBITDA | 1,980.2 | 2,499.3 | 2,869.8 | 2,795.5 | - | - | |