
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 24,401.5 | 9,929 | 8,680.6 | 6,467.4 | 5,739.5 | 5,897 | |
COGS | 21,888.1 | 9,333.9 | 8,546.2 | 6,393.8 | 5,264.6 | 5,268.5 | |
Gross Profit | 2,513.4 | 595.2 | 134.4 | 73.66 | 474.9 | 628.5 | |
Operating Expenses & Income | |||||||
Operating Income | 786.6 | (1,524.6) | (2,437.6) | (1,990.9) | (480.3) | (265.9) | |
Total Operating Expenses | 1,726.8 | 2,119.8 | 2,572 | 2,064.5 | 6,219.9 | 3,645.1 | |
R&D Expenses | 482.7 | 435.2 | 425.8 | 420.8 | 375 | 382.1 | |
Selling General & Admin Expenses | 507.4 | 532.5 | 546.1 | 623.5 | 290.9 | 185.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.82) | (114.4) | (153.2) | (138.5) | (102.1) | (65.8) | |
Interest Income | 90.3 | 82.17 | 110.2 | 90.31 | 93.15 | 50.23 | |
Income Tax Expense | 19.27 | 90.74 | 21.29 | 11.29 | - | 21.08 | |
Net Income | |||||||
Net Income | 693 | (1,611.5) | (2,462.6) | (1,999) | 2,872 | 3,118.4 | |
Supplemental | |||||||
EBIT | 831.5 | (1,406.4) | (2,288.1) | (1,849.2) | - | - | |
EBITDA | 1,215.4 | (1,032.1) | (1,914.5) | (1,557.9) | - | - | |