
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,087.5 | 933.8 | 861.1 | 769.9 | 826.1 | 831.1 | |
COGS | 967.9 | 920.7 | 1,091.3 | 954.7 | 851.7 | 744.2 | |
Gross Profit | 119.6 | 13.12 | (230.3) | (184.8) | (25.56) | 86.91 | |
Operating Expenses & Income | |||||||
Operating Income | (142) | (225.2) | (493.3) | (335.6) | (131.7) | (21.04) | |
Total Operating Expenses | 261.6 | 238.3 | 263 | 150.8 | 957.8 | 654.4 | |
R&D Expenses | 47.27 | 47.32 | 32.47 | 2.58161 | 0.242721 | 0.21 | |
Selling General & Admin Expenses | 132.3 | 118.9 | 105.4 | 106.6 | 35.82 | 85.78 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.6) | (13.36) | (12.62) | (23.01) | (21.77) | (23.94) | |
Interest Income | 0.495149 | 0.300764 | 0.102515 | 0.0668 | 0.136769 | 0.837315 | |
Income Tax Expense | (23.16) | 153.5 | 8.5136 | 33.04 | - | 0.0412 | |
Net Income | |||||||
Net Income | (104.1) | (293) | (393) | (307.5) | (169.4) | (76.18) | |
Supplemental | |||||||
EBIT | (132.8) | (211.4) | (482.3) | (337.5) | - | - | |
EBITDA | 77.33 | (21.39) | (295.4) | (157.9) | - | - | |