
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,759.4 | 13,149.9 | 12,915.6 | 13,644.4 | 10,971.6 | 11,077.5 | |
COGS | 7,930.6 | 8,821.4 | 8,125.4 | 8,884.1 | 7,494.4 | 7,669.8 | |
Gross Profit | 3,828.7 | 4,328.5 | 4,790.2 | 4,760.3 | 3,477.2 | 3,407.7 | |
Operating Expenses & Income | |||||||
Operating Income | 2,004.2 | 2,390.2 | 2,817.6 | 2,493.7 | 1,530 | 1,389.9 | |
Total Operating Expenses | 1,824.5 | 1,938.3 | 1,972.6 | 2,266.7 | 9,441.6 | 6,814.9 | |
R&D Expenses | 1,289.6 | 1,432.3 | 1,454.2 | 1,461.5 | 1,424 | 1,381.3 | |
Selling General & Admin Expenses | 49.24 | 65.42 | 82.15 | 80.69 | 128.1 | 58.13 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (14.97) | (19.59) | (29.24) | (35.02) | (32.22) | (32.53) | |
Interest Income | 61.75 | 119.2 | 101.4 | 77.18 | 50.8 | 42.67 | |
Income Tax Expense | 104.6 | 147.7 | 209.1 | 176.6 | - | 47.07 | |
Net Income | |||||||
Net Income | 1,818.8 | 2,185.9 | 2,553.6 | 2,265.5 | 1,305 | 1,241.6 | |
Supplemental | |||||||
EBIT | 1,868.3 | 2,207.2 | 2,608.5 | 2,420.2 | - | - | |
EBITDA | 2,178.9 | 2,536.2 | 2,951.2 | 2,779.4 | - | - | |