
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,511.3 | 1,440.1 | 1,182.6 | 795.9 | 757.5 | 705.5 | |
COGS | 894.6 | 787.3 | 638.2 | 352.2 | 308.8 | 274.5 | |
Gross Profit | 616.6 | 652.8 | 544.4 | 443.7 | 448.7 | 431 | |
Operating Expenses & Income | |||||||
Operating Income | 111.6 | 229.9 | 210.5 | 179.3 | 45.26 | 148.8 | |
Total Operating Expenses | 505 | 422.9 | 333.8 | 264.4 | 712.3 | 389.2 | |
R&D Expenses | 107.6 | 22.67 | 23.11 | 24.79 | 23.6 | 21.65 | |
Selling General & Admin Expenses | 142.5 | 140.8 | 117.5 | 118.7 | 241.5 | 198 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (6.551629) | (3.361273) | (2.738553) | (2.283352) | (2.239329) | (2.318493) | |
Interest Income | 4.995605 | 6.612484 | 10.27 | 10.35 | 10.48 | 7.43262 | |
Income Tax Expense | 10.03 | 31.95 | 15.07 | 10.47 | - | 6.543761 | |
Net Income | |||||||
Net Income | 132.1 | 164.1 | 166 | 150.9 | 176 | 171.9 | |
Supplemental | |||||||
EBIT | 109.9 | 233.4 | 209.9 | 181.8 | - | - | |
EBITDA | 133.9 | 256.7 | 232.8 | 202.7 | - | - | |