

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 235.9 | 281.8 | 173 | 91.98 | 94.86 | 102.5 | |
COGS | 131 | 128.7 | 81.19 | 49.47 | 74.3 | 82.34 | |
Gross Profit | 104.8 | 153.1 | 91.8 | 42.51 | 20.56 | 20.16 | |
Operating Expenses & Income | |||||||
Operating Income | 123.8 | 167.1 | 170.6 | 137.3 | (27.22) | 104.6 | |
Total Operating Expenses | (18.98) | (13.96) | (78.82) | (94.83) | 122.1 | (53.96) | |
R&D Expenses | 0.915329 | 0.755153 | 1.177888 | 1.119375 | 2.296886 | 1.877558 | |
Selling General & Admin Expenses | 34.63 | 31.77 | 31.62 | 28.8 | 12.66 | 39.35 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.369883) | (0.0388) | (0.113511) | (0.0734) | (0.0201) | (0.0146) | |
Interest Income | 23.99 | 33.5 | 32.73 | 32.04 | 26.85 | 17.95 | |
Income Tax Expense | 20.53 | 29.46 | 15.49 | 3.23344 | - | 1.852876 | |
Net Income | |||||||
Net Income | 99.23 | 122.9 | 148.1 | 133.3 | 127.6 | 126.1 | |
Supplemental | |||||||
EBIT | 124.9 | 166.1 | 171.1 | 138.1 | - | - | |
EBITDA | 155.2 | 194 | 196.7 | 163 | - | - | |