
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 697.3 | 32,338.8 | 38,311.8 | 43,031.6 | 45,185.2 | 45,730.7 | |
COGS | 288.5 | 29,790.2 | 35,669.3 | 40,495.5 | 42,694.4 | 43,375.5 | |
Gross Profit | 408.8 | 2,548.6 | 2,642.5 | 2,536.2 | 2,490.9 | 2,355.1 | |
Operating Expenses & Income | |||||||
Operating Income | (64.62) | 1,018.5 | 1,176.9 | 1,401.8 | 1,496.1 | 1,354.5 | |
Total Operating Expenses | 473.4 | 1,530.1 | 1,465.5 | 1,134.3 | 43,689.2 | 22,642.8 | |
R&D Expenses | - | 194.2 | 204.9 | 48.3 | 35.87 | 36.47 | |
Selling General & Admin Expenses | 228.2 | 1,059.4 | 953.3 | 858.7 | 321.9 | 170.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (9.425599) | (47.75) | (39.58) | (35.01) | (11.51) | (8.49692) | |
Interest Income | 3.566148 | 4.206677 | 121 | 108.5 | 73.44 | 61.58 | |
Income Tax Expense | (1.490315) | 279.3 | 309.1 | 307.4 | - | 160.6 | |
Net Income | |||||||
Net Income | (63.55) | 414.4 | 548 | 791.4 | 1,169.8 | 841.7 | |
Supplemental | |||||||
EBIT | (57.39) | 956.4 | 860.5 | 785.9 | - | - | |
EBITDA | 46.98 | 1,099.2 | 934.3 | 811.6 | - | - | |