| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19,001.3 | 23,065.6 | 22,525.3 | 22,293.6 | 21,050.5 | 20,706 | |
COGS | 17,043.7 | 19,007.9 | 17,847.7 | 17,999.3 | 16,175.9 | 15,946.2 | |
Gross Profit | 1,957.6 | 4,057.7 | 4,677.6 | 4,294.3 | 4,874.6 | 4,759.8 | |
Operating Expenses & Income | |||||||
Operating Income | 515.7 | 2,374.4 | 3,016.5 | 3,199.4 | 4,078.3 | 4,209.5 | |
Total Operating Expenses | 1,441.9 | 1,683.3 | 1,661.2 | 1,094.9 | 16,972.1 | 8,784.6 | |
R&D Expenses | 7.103226 | 14.38 | 46.44 | 35.49 | 54.71 | 54.71 | |
Selling General & Admin Expenses | 27.4 | 33.86 | 30.25 | 49.29 | 11.3 | 39.41 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (747.1) | (584.6) | (399.8) | (287) | (282.8) | (284.4) | |
Interest Income | 9.83272 | 13.49 | 11.88 | 15.87 | 10.96 | 7.789781 | |
Income Tax Expense | 360.3 | 361 | 515.1 | 517.4 | - | 274.6 | |
Net Income | |||||||
Net Income | 495.1 | 1,767.4 | 2,004.9 | 2,325.2 | 2,493.4 | 2,443.8 | |
Supplemental | |||||||
EBIT | 1,284.9 | 3,172.7 | 3,760.3 | 3,359 | - | - | |
EBITDA | 3,965.9 | 5,983.8 | 6,399.4 | 5,664 | - | - | |
