
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,071.2 | 17,486.3 | 17,373.7 | 17,334.4 | 15,900.1 | 15,600.9 | |
COGS | 3,276.4 | 14,488 | 14,976.4 | 14,392.6 | 13,272.7 | 13,594.6 | |
Gross Profit | 794.9 | 2,998.3 | 2,397.3 | 2,941.8 | 2,627.4 | 2,006.3 | |
Operating Expenses & Income | |||||||
Operating Income | 283.6 | 1,432.9 | 867.4 | 1,235.2 | 1,285.6 | 612.6 | |
Total Operating Expenses | 511.2 | 1,565.4 | 1,529.9 | 1,706.6 | 14,614.4 | 8,335.4 | |
R&D Expenses | 101.5 | 182.6 | 181.6 | 171.9 | 184.1 | 178.7 | |
Selling General & Admin Expenses | 306.1 | 669.4 | 626 | 709.5 | 310.7 | 186.6 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (88.02) | (267.7) | (182.4) | (117) | (80.71) | (74.36) | |
Interest Income | 2.264083 | 12.98 | 14.91 | 13.39 | 44.93 | 36.66 | |
Income Tax Expense | 29.18 | 240.6 | 177.9 | 283.3 | - | 128.3 | |
Net Income | |||||||
Net Income | 152.1 | 608.3 | 678 | 943.2 | 978.9 | 457.8 | |
Supplemental | |||||||
EBIT | 366.3 | 1,691.2 | 1,046 | 1,350.1 | - | - | |
EBITDA | 469.7 | 2,670.7 | 1,896.6 | 2,183 | - | - | |